🚨 Follow Dealsletter for more exclusive deals:
📲 Instagram/Threads: @Dealsletter
📲 X (Twitter): @Dealsletter
Hello Investors,
Welcome to Dealsletter #67 - This week features a mixed-use SoMa investment, a high-cash-flow Oakland duplex, a turnkey Kansas City 4-plex, and a Maui fixer-upper flip!
Let’s dive in! 👇
🚨 Note on Numbers: All calculations for investment properties are based on a 25% down payment and a current interest rate of 6.82%, unless otherwise stated. For house hacks, we assume a 5% down payment with PMI at 0.4% and a 6.24%(FHA) interest rate. We do the math so you can focus on what matters – the deals!
👉🏼 Stay up to date: What’s the latest on mortgage rates?
📈 The Stats: Each listing comes with detailed investment metrics like cap rates, GRM, and special financing options where available.
📍 Address: 449 & 451 9th St, San Francisco, CA 94103
💰 Price: $2,688,000
🏠 Units: 11 (10 Residential + 1 Retail)
🏦 Cap Rate: 6.36%
A rare mixed-use property in the heart of San Francisco’s SoMa district, this 11-unit Queen Anne-style building features 10 updated 1-bed apartments plus a ground-floor retail space with strong rental demand. 74% of the surrounding population are renters, making this a high-demand multifamily asset. Located near Airbnb, Discord, and Adobe, this property offers strong tenant appeal and rental upside.
Purchase Price: $2,600,000
Gross Rent: $22,495/month (Average $2,045/month per unit)
Vacancy (10%): -$2,250/month
Operating Expenses: $4,817/month
Taxes: $2,330
Insurance: $238
Maintenance: $1,125
Capital Expenditures: $1,125
Net Operating Income: $15,428/month
Loan Payments: $13,635
Cash Flow (with Vacancy): $1,793
Cash Flow (without Vacancy): $4,043/month
Debt Service Coverage Ratio: 1.3
Capitalization Rate: 7.1%
The Rundown is the most trusted AI newsletter in the world, with 1,000,000+ readers and exclusive interviews with AI leaders like Mark Zuckerberg, Demis Hassibis, Mustafa Suleyman, and more.
Their expert research team spends all day learning what’s new in AI and talking with industry experts, then distills the most important developments into one free email every morning.
Plus, complete the quiz after signing up and they’ll recommend the best AI tools, guides, and courses – tailored to your needs.
📍 Address: 592 22nd St, Oakland, CA 94612
💰 Price: $799,000
🏠 Units: 2 (3BD/1BA & 3BD/2BA)
🏦 Cap Rate: 7.75%
A fully vacant, move-in-ready duplex offering immediate market rent potential in a prime Oakland location. Both units are completely renovated with modern kitchens, in-unit laundry, and high ceilings. With walkability to BART, Uptown, and Downtown Oakland, this is an ideal house hack or investor rental.
Purchase Price: $799,000
Vacancy (0%): City of Oakland back-pays vacancy periods
Gross Rent: $7,214/month
Operating Expenses: $1,813/month
Taxes: $826
Insurance: $266
Maintenance: $361
Capital Expenditures: $361
NOI: $4,994/month
Loan Payments: $4,190/month
Cash Flow: $1,221/month
DSCR: 1.29
📍 Address: 2623 E 10th St, Kansas City, MO 64127
💰 Price: $405,000
🏠 Units: 4 (All 2BD/1BA)
🏦 Cap Rate: 7.77%
A fully renovated 4-unit property in Kansas City’s appreciating market, this turnkey asset offers high rent stability with an experienced property manager in place. An adjacent lot provides room for future development or additional parking.
Purchase Price: $405,000
Cap Rate: 8.1%
Gross Rent: $4,716/month
Vacancy (10%): -$472/month
Operating Expenses: $1,097/month
Taxes: $417/month
Insurance: $208/month
Maintenance: $236/month
Capital Expenditures: $236/month
NOI: $3,147/month
Loan Payments: $2,124/month
Cash Flow: $1,024/month
📍 Address: 122 E Papa Ave, Kahului, HI 96732
💰 Price: $985,000
🏠 Beds/Baths: 3BD / 2BA
📏 Size: 1,165 sqft
A Maui fixer-upper with strong value-add potential, this property is perfect for investors or home flippers. The spacious backyard allows for potential expansion, and the bones of the home are solid. With the Hawaii real estate market remaining strong, this is a prime flip opportunity.
Purchase Price: $985,000
Estimated Rehab Costs: $82,500
After Repair Value (ARV): $1,250,000
Holding Period: 3 months
Holding Costs: $28,152
Profit: $68,548
Return on Investment (ROI): 44%
🔥 ReiList Beta Coming Soon!
Dealsletter subscribers get first access to our new deal-finding platform, ReiList!
📢 More Off-Market Deals – We’re working on exclusive pre-screened investments you won’t find anywhere else!
We're immensely grateful for our early subscribers. Your trust and engagement are the fuel that drives Dealsletter. We promise to keep delivering top-notch real estate insights and deals.
Until next time,
The Dealsletter Team
Disclaimer: The content provided through Dealsletter, including investment metrics, property analysis, and rewards materials, is for informational and educational purposes only. It does not constitute financial, legal, or investment advice. Always conduct your own due diligence or consult a licensed professional before making any investment decisions. Dealsletter assumes no responsibility for any financial outcomes resulting from actions taken based on the information provided.
Reply