Follow Dealsletter for more exclusive deals:
📲 Instagram/Threads: @Dealsletter
📲 X (Twitter): @Dealsletter
📲 TikTok: @Dealsletter
ⓧ Founder: @kdogbuilds
We’re getting ready to launch the beta of our investment platform—built to help you find and analyze deals faster than ever.
As a subscriber, you’ll get first access on day one.
👉 Want to stay in the loop during development?
Follow us on X for behind-the-scenes updates, sneak peeks, and live launch alerts.
📍 Address: 3420-3430 Wilshire Ter, San Diego, CA 92104
💰 Price: $2,825,000
🏗️ Opportunity: 4 existing + 7 permit-ready units
🏦 True Cost: $256,818/unit for 11 total units
This is the deal of a lifetime - buying 4 existing units PLUS 7 permit-ready units with $300k of architectural work already completed! Located 1 block from Balboa Park in A+ Hillcrest with dual street access and sweeping views. You're essentially getting 11 units for half of new construction cost while the owner absorbs all permitting risk and cost.
The permit-ready status eliminates 12+ months of development risk and provides immediate construction opportunity.
Investment Breakdown | |
---|---|
Purchase Price | $2,825,000 |
Construction (7 units) | $1,400,000 |
Total Investment | $4,225,000 |
Cost per Unit (11 total) | $384,091 |
Market Value per Unit | $500,000+ |
Instant Equity Created | $1,270,000 |
Revenue Analysis | |
---|---|
4 Existing Units | $13,200/month |
7 New Units | $21,000/month |
Total Monthly Income | $34,200 |
Annual Income | $410,400 |
Stabilized NOI | $266,760 |
Stabilized Cap Rate | 6.3% |
Key Advantages:
Permits ready (saves 12+ months and $300k)
A+ location - 1 block to Balboa Park
Dual street access on 9,400 SF lot
Current income during development
63% development ROI
📍 Location: Silverado Resort & Country Club, Napa, CA
💰 Investment: $1,000,000 equity raise
🏗️ Project: 4,000 SF luxury custom home
🏦 Target ROI: 59.7% | Timeline: 18-24 months
Exclusive opportunity to develop a luxury custom home within the prestigious Silverado Resort! This 4,000 SF estate with west-facing sunset views over championship golf courses offers investors 30% of net profits ($596,535) with conservative $4.2M sale projection. Land already purchased and grading complete - significant de-risking with experienced team (285 projects since 1989).
This is trophy asset development in Napa's most exclusive resort community with substantial downside protection.
Contact: [email protected] OR click the button below!
Project Economics | |
---|---|
Total Project Cost | $2,435,550 |
Projected Sale Price | $4,200,000 |
Net Profit | $1,988,450 |
Investor Returns (30%) | $596,535 |
ROI | 59.7% |
Timeline | 18-24 months |
Land purchased - $600,000 already invested
Grading complete - underground utilities done
Conservative pricing - $1,050/SF vs $1,250 market
Proven developer - 285 projects completed since 1989
3% cost overrun buffer built into projections
Investment Terms:
Minimum: $100,000
Accredited investors only
Maximum 10 investors
Monthly progress reports
The market moves fast - we make sure you don’t miss a thing.
Elite Trade Club delivers clear, no-fluff market intel straight to your inbox every morning.
From stocks to big-picture trends, we cover what actually matters.
Join 100,000+ readers who start their day with the edge.
📍 Address: 2868 Preece St, San Diego, CA 92111
💰 Price: $2,250,000 ($375,000/unit)
🏢 Property: 6 brand new 1BR units (built 2025)
🏦 Strategy: Self-manage + tenant utilities = positive cash flow
Brand new 6-unit building that NOW works with proper assumptions! Self-management saves $8,743/year, tenant-paid utilities save $4,290/year, and DSCR financing at 6.375% creates positive cash flow from day one. New construction means minimal maintenance while Linda Vista continues gentrification trajectory.
Conservative strategy with new construction and growing market fundamentals.
Investment Metrics (35% Down) | |
---|---|
Down Payment | $787,500 |
DSCR Loan Rate | 6.375% |
Monthly Income | $13,871 |
Monthly Expenses | $12,393 |
Monthly Cash Flow | $1,049 |
Cash-on-Cash Return | 1.60% |
Additional Income | Monthly | Annual |
---|---|---|
Assigned Parking (6 spaces) | $450 | $5,400 |
Storage Units | $300 | $3,600 |
Combined Upside | $750 | $9,000 |
Optimized Cash Flow | $1,799 | $21,588 |
Success Factors:
Must self-manage (saves $729/month)
35% down for comfortable DSCR
New construction = low maintenance
Growing Linda Vista market
Reply