• Dealsletter
  • Posts
  • #105: SF 11-Unit Value-Add + SD Flip + CRE Seller Financing

#105: SF 11-Unit Value-Add + SD Flip + CRE Seller Financing

San Francisco 11-unit with 6 vacant units ready for immediate income, Concord office complex with seller financing at 6%, plus San Diego flip and Pittsburg value-add opportunities

In partnership with

Follow Dealsletter for more exclusive deals:
📲 Instagram/Threads: @Dealsletter
📲 X (Twitter): @Dealsletter
📲 TikTok: @Dealsletter

Note on Numbers: All calculations for investment properties are based on a 25% down payment and a current interest rate of 6.78%, unless otherwise stated. For house hacks, we assume a 5% down payment with PMI at 0.4% and a 6.36%(FHA) interest rate. We do the math so you can focus on what matters – the deals!

🚀 Beta Launch Coming Soon

We’re getting ready to launch the beta of our investment platform—built to help you find and analyze deals faster than ever.

Pro subscribers will get first access on day one.

All other subscribers will be invited shortly after.

👉 Want to stay in the loop during development?

Follow us on X for behind-the-scenes updates, sneak peeks, and live launch alerts.

San Francisco 11-Unit Building - Massive Value-Add Opportunity!

📍 Address: 1418 Leavenworth St, San Francisco, CA 94109
đź’° Price: $3,750,000 ($340,909/unit)
🏠 Property: 11-Unit Building with 6 VACANT UNITS!
🏦 Cap Rate: 6.5% (Current) | 12.5%+ (Stabilized)

Why This is a Great Investment:

This Nob Hill property with 6 VACANT units ready to rent is a goldmine! In San Francisco's supply-constrained market, finding 55% vacancy in a quality building is like finding buried treasure. With in-unit laundry and prime location, this property can generate massive cash flow immediately while existing tenants pay significantly below market rates.

The combination of immediate vacancy fill opportunity plus long-term rent increases creates both instant and sustained value creation in one of America's most supply-constrained rental markets.

The Stats (25% Down, Conventional) 📝

  • Purchase Price: $3,750,000

  • Total Cash Needed: $937,500

  • Current Monthly Income: $7,540 (5 units only!)

  • Fill 6 Vacant Units: +$22,800/mo

  • Stabilized Cash Flow: $1,571/mo

  • Full Market Potential: $39,250/mo

  • Year 2 Cash Flow: $92,942/year

Want to get the most out of ChatGPT?

ChatGPT is a superpower if you know how to use it correctly.

Discover how HubSpot's guide to AI can elevate both your productivity and creativity to get more things done.

Learn to automate tasks, enhance decision-making, and foster innovation with the power of AI.

Concord Office Complex - The Ultimate Value-Add CRE Play

📍 Address: 2411 Stanwell Dr, Concord, CA 94520
đź’° Price: $6,500,000 ($114.43/SF)
🏠 Property: 56,803 SF Office Campus (5 Buildings on 2.84 Acres)
🏦 Cap Rate: 7.0% with SELLER FINANCING at 6%!

Why This is a Great Investment:

This isn't just an office building - it's a VALUE CREATION MACHINE! With seller financing at 6% (below 8.5% market!), multiple exit strategies including condo conversion and lot split, plus $1.13/SF below-market rents, this property offers institutional-quality returns with minimal cash outlay.

The combination of below-market financing, immediate rent upside, and multiple value-creation strategies makes this one of the best risk-adjusted commercial deals available.

The Stats (50% Down, Seller Financing) 📝

  • Purchase Price: $6,500,000

  • Down Payment: $3,250,000

  • Seller Financing: $3,250,000 @ 6%

  • Monthly Cash Flow: $21,554

  • Cash-on-Cash: 7.96%

  • Condo Conversion Profit: $3.5M+

  • Market Rent Upside: $280K/year

Pittsburg Office Building - Triple Threat Investment Opportunity

📍 Address: 4015 Railroad Ave, Pittsburg, CA 94565
đź’° Price: $1,050,000 ($291.67/SF)
🏠 Property: 3,600 SF Freestanding Office Building
🏦 Cap Rate: 7.20% (In-Place) | 10%+ (Market Potential)

Why This is a Great Investment:
This isn't just an office building - it's a VALUE-ADD MACHINE with flexible CN zoning allowing retail, restaurant, mixed-use, or redevelopment! Currently underperforming at $19/SF with month-to-month church tenant, this property screams opportunity in growing Pittsburg with multiple value-creation paths.

Opportunity Zone benefits, excellent parking (30 spaces), and signalized corner location provide multiple exit strategies from simple re-tenanting to major redevelopment.

The Stats (25% Down, Commercial) 📝

  • Purchase Price: $1,050,000

  • Total Cash Needed: $262,500

  • Current Cash Flow: -$939/mo

  • Market Rate Cash Flow: $2,196/mo

  • Restaurant Conversion: $850K equity creation

  • Mixed-Use Development: $1.5M+ profit potential

  • Immediate Rent Upside: 58% below market

Subscribe to keep reading

This content is free, but you must be subscribed to Dealsletter to continue reading.

Already a subscriber?Sign in.Not now

Reply

or to participate.